Roth IRA Calculator Tax Free Wealth Builder

Roth IRA Lifetime Calculator

Model your Roth IRA from your first contribution to your final withdrawal and see the total tax free value it can deliver over your lifetime.

🌟

Lifetime Parameters

Model your full financial timeline

25
65
90
$7,000
$
9%
%
5%
%
Total Lifetime Value of Your Roth IRA
$0

Calculating...

🏔️
Peak Balance
$0
💵
Total Contributed
$0
📊
Total Withdrawn
$0
⚡
Lifetime Value Multiple
$0

How the Two Phase Model Works

In the accumulation phase, you contribute each year from your starting age until retirement, and the balance compounds at your working years growth rate.

In the distribution phase, the calculator turns your peak balance into equal yearly withdrawals that last until your life expectancy, while the remaining money keeps growing at a more conservative rate.

01

Set three ages

Starting age, retirement age, and life expectancy define both phases.

02

Enter your contribution

Deposits are capped at $7,000 a year, rising to $8,000 once you reach 50.

03

Choose two growth rates

Use a growth focused rate while working and a lower rate for retirement.

04

Review lifetime value

See your peak balance, total withdrawn, and how many times your contributions were multiplied.

What Is the Formula?

The first phase is compound growth with yearly deposits. The second phase uses the annuity due payment formula, because each withdrawal is taken at the start of the year.

Balance each working year (last value = peak)
Bt = (Bt minus 1 + Ct) × (1 + ra)
Level yearly withdrawal
W = Bpeak × rd ÷ [(1 minus (1 + rd)minus m) × (1 + rd)]
Lifetime value and multiple
Lifetime = W × m · Multiple = Lifetime ÷ Total Contributed
Variables
Ct, Contribution
Your yearly deposit, capped at the limit for your age.
ra, Accumulation rate
Growth rate while you are still contributing.
rd, Retirement rate
Growth rate on the balance during withdrawals.
m : Retirement years
Life expectancy minus retirement age.

Lifetime Value by Starting Age

Starting age has the biggest effect on lifetime value. All rows assume $7,000 a year, retirement at 65, planning to age 90, 9% growth before retirement, and 5% after.

Roth IRA lifetime value and multiple by the age contributions begin
Start ageTotal contributedPeak balanceYearly withdrawalLifetime valueMultiple
25$280,000$2,578,043$174,208$4,355,20215.6x
30$245,000$1,645,873$111,218$2,780,44611.3x
35$210,000$1,040,027$70,279$1,756,9638.4x
40$175,000$646,268$43,671$1,091,7696.2x
45$140,000$390,352$26,378$659,4384.7x
50$105,000$224,024$15,138$378,4533.6x

Example: Starting at 25 and Planning to Age 90

This is the calculator’s default scenario, a saver who contributes steadily through a full career.

Inputs
Start age
25
Retirement age
65
Life expectancy
90
Annual contribution
$7,000
Growth before retirement
9%
Growth in retirement
5%
Calculation
  1. 1Accumulation: 40 years × $7,000 = $280,000 contributed, growing to a peak of $2,578,043.
  2. 2Distribution: 25 years of withdrawals. W = $2,578,043 × 0.05 ÷ [(1 minus 1.05minus 25) × 1.05] = $174,208 a year.
  3. 3Lifetime value: 25 × $174,208 = $4,355,202, all withdrawn tax free.
Result: Every dollar contributed returns about $15.60 over a lifetime, a 15.6x multiple, with the account fully used by age 90.

FAQs

It is the total tax free money you withdraw over retirement, plus anything left at the end of your plan.

The calculator uses a level payment formula that spreads your peak balance evenly across your retirement years.

Most retirees shift toward bonds and cash to reduce risk, which usually lowers expected returns.

Yes, from age 50 it allows contributions up to $8,000, while earlier years stop at $7,000.

Planning to 90 or 95 is common because running short late in life is more costly than leaving money behind.

Yes, beneficiaries receive it income tax free, though most non spouse heirs must empty it within 10 years.

Explore Related Financial Tools

Compare complementary calculations and discover more tools to refine your tax-free retirement plan.